Centre finance

2021-2022 Financial statement

Reporting Period 2021 2022 Current Period
Carry Forward From 2020 4,487,573
Income Actual $ Forecast $
ARC (includes indexation) 5,167,675 4,800,000
Monash University 496,000 496,000
University of New South Wales 404,667 404,667
RMIT University 155,000 154,667
Swinburne University of Technology 116,000 116,000
Australian National University 58,000 58,000
University of Queensland 58,000 58,000
University of Wollongong 58,000 58,000
Total Income 6,513,342 6,145,334
Expenditure Actual $ Forecast $
Personnel 4,495,136 5,300,000
- Salaries 4,060,206
- Scholarships 434,930
Equipment 129,472 117,474
Maintenance & consumables 357,400 393,798
Travel and visitor support 12,378 334,233
Other 230,681
- Workshops and conferences 55,623 140,000
- Management and administration 41,389 40,000
- Education, outreach and communications 64,989 104,000
- Centre strategic investment 68,681 360,000
Total Expenditure 5,225,068 6,789,505
Carried forward to 2022 5,775,848

Financial summary

2021 actual income

2021 actual expenditure

Collaborating organisations in-kind contributions

Collaborating organisation 2021 Actual $ 2022 Commitment $
Monash University 997,929 751,971
University of New South Wales Sydney 862,383 768,588
RMIT University 626,741 370,560
Swinburne University of Technology 394,315 342,152
Australian National University 166,391 73,628
University of Queensland 66,099 173,858
University of Wollongong 168,260 146,127
Australian Nuclear Science and Technology Organisation 440,205 374,000
Australian Synchrotron 241,704 240,465
Beijing Computational Science and Research Center, China 48,000 63,000
California Institute of Technology, USA 26,800 26,800
China High Magnetic Field Laboratory, China 16,000 20,000
Joint Quantum Insitute, USA 106,970 30,000
MacDiarmid Institute - Victoria University of Wellington, New Zealand 18,000 20,000
Max Planck Institute of Quantum Optics, Germany 62,110 34,425
National University of Singapore, Singapore 62,984 99,000
Tsinghua University, China 66,854 118,500
Universitat Wurzburg, Germany 19,512 19,512
University of Camerino, Italy 28,258 14,130
University of Colorado Boulder, USA 17,000 17,000
University of Maryland, USA 42,700 62,700
University of Texas, USA 18,000 31,000
Wroclaw University of Science and Technology, Poland 26,800 26,800
Total in-kind conributions 4,524,015 3,824,216